|
||||||||||||||||||||
Cash Requirements
of Real Estate
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Purchase Price = |
$150,000 |
200,000 |
300,000 |
500,000 |
|
Down Payment 20% - A down payment of 20% avoids mortgage insurance expense. Down payments as low as 5% are possible. |
$30,000 |
40,000 |
60,000 |
100,000 |
|
Cost to Close - Cost of the transaction. Get the details here. |
3,835 |
4,305 |
5,245 |
7,125 |
|
Furnishings - Typical amounts for new furnishings in a new unit. Amounts vary based on individual needs and tastes, and whether it's new or used furniture. See where to shop here. |
12,000 |
16,000 |
22,000 |
35,000 |
|
Typical cash needs |
45,835 |
60,305 |
87,245 |
142,125 |
|
Alternative Cash Needs - Using a 5% down payment, and furniture is either financed or included in the purchase price. |
$11,335 |
14,305 |
20,245 |
32,125 |
|
|
|
|
|
|
When financed, the property will have monthly mortgage payments, as well as property taxes and other ongoing expenses. The following chart can be used as a guide for approximating regular ongoing cash needs, at different purchase prices, when using a conventional mortgage. Note: Each real estate purchase is unique, a good faith estimate of ongoing cash needs can only be prepared based on the terms of the contract, deed restrictions, loan terms, location of the property and the individual desires of the buyer.
Ongoing
Cash Requirements
20% Down Payment - 6% Interest - 30yr Term
(FOR DISCUSSION PURPOSES ONLY)
|
Purchase Price = |
$150,000 |
200,000 |
300,000 |
500,000 |
|
Mortgage Payment - Annual principal and interest payments based on 20% down and 6% interest rate. |
8,634 |
11,511 |
17,267 |
28,778 |
|
Property Taxes - Based on General Collier County tax rate, non-homestead. Rates will be higher if the property is located within special taxing districts. |
2,025 |
2,700 |
4,050 |
6,750 |
| Utilities/Other - Hazard insurance, utilities and other items. | 1,500 | 1,600 | 1,700 | 1,800 |
|
HOA/Condo Fees - This amount can vary significantly based on the type of community, amenities or association. Rate shown would be representative of a "no frills" community. |
2,400 |
2,400 |
2,400 |
2,400 |
|
Annual Cash Needs |
14,559 |
18,221 |
25,417 |
39,729 |
|
Average Monthly Amount |
$1,213 |
1,518 |
2,118 |
3,311 |
|
|
|
|
|
|
|
Note: An interest rate of 6% is used for example purchase, mortgage loans at much lower rates are readily available. |
||||
|
Buy or Sell through Someone Informed
|
|
|
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|